Wednesday, July 3, 2024

Premium Brands Holdings Corp

Sound bite for Twitter and StockTwits is: Dividend Growth Consumer. Results of stock price testing is that the stock price is probably cheap. Debt Ratios are fine. The Dividend Payout Ratios (DPR) are fine for AEPS and CFPS. The current dividend yield is moderate with dividend growth moderate. See my spreadsheet on Premium Brands Holdings Corp.

Is it a good company at a reasonable price? This is a consumer stock and a diversified portfolio should include one or more consumer stocks. A lot of people think that this is a great buy at present, but others are more cautious. Mostly, this company has given good returns to its shareholders, depending on when it was bought. A good reason to do your buying of stocks over time and not one big purchase. My testing is showing the stock price as relatively cheap.

I do not own this stock of Premium Brands Holdings Corp (TSX-PBH, OTC-PRBZF). I was looking for another stock to follow and I found this is one of the top stocks in TD Bank's Canadian Equity Fund.

When I was updating my spreadsheet, I noticed that they do not give you the number of outstanding shares except in the millions and I find this annoying. What shareholders earn seems to be rather volatile, with total return for 10 years at 19.86, but for 25 years at 7.66%.

If you had invested in this company in December 2013, for $1,020.15 you would have bought 45 shares at $22.67 per share. In December 2023, after 10 years you would have received $903.15 in dividends. The stock would be worth $4,231.35. Your total return would have been $5,134.50. This would be a total return of 19.86% per year with 15.26% from capital gain and 4.57% from dividends.

Cost Tot. Cost Shares Years Dividends Stock Val Tot Ret
$22.67 $1,020.15 45 10 $903.15 $4,231.35 $5,134.50

The current dividend yield is moderate with dividend growth moderate. The current dividend yield is moderate (2% to 4% ranges) at 3.54%. The 5 and 10 year median dividend yields are also moderate at 2.66% and 2.68%. The historical median dividend yield is good (5% to 6% ranges) at 5.12% because this company used to be an income trust company. The dividend increases are moderate (8% to 14% per year) at 10.3% per year over the past 5 years. The last dividend increase was in 2024 for it was for 10.4%. It is on the Money Sense list.

The Dividend Payout Ratios (DPR) are fine for AEPS and CFPS. The DPR for 2023 for Earnings per Share (EPS) is too high at 143% with 5 year coverage at 95%. The DPR for 2023 for Free Cash Flow (FCF- Company’s calculation) is fine at 75% with 5 year coverage at 65%. The DPR for 2023 for Adjusted Earnings per Share (AEPS) is fine at 28% with 5 year coverage at 28%. The DPR for 2023 for Cash Flow per Share (CFPS) is fine at 41% with 5 year coverage at 137%. The DPR for 2023 for Free Cash Flow (FCF - MS) far too high at 396% with 5 year coverage at 1580%. The FCF calculation here has lots of negative FCF and that is why the high ratios.

Item Cur 5 Years
EPS 142.65% 94.89%
FCF Co. 52.81% 44.83%
AEPS 74.69% 64.56%
CFPS 41.35% 36.61%
FCF 395.29% 1580.42%

Debt Ratios are fine. The Long Term Debt/Market Cap Ratio for 2023 is good at 0.36 and currently at 0.35. The Liquidity Ratio for 2023 is good at 2.08 and 2.49 currently. The Debt Ratio for 2023 is good at 1.77 and 1.79 currently. The Leverage and Debt/Equity Ratios for 2023 are fine at 2.92 and 1.65 and currently at 2.88 and 1.61.

Type Year End Ratio Curr
Lg Term R 0.36 0.35
Intang/GW 0.33 0.21
Liquidity 2.08 2.49
Liq. + CF 2.55 2.77
Debt Ratio 1.77 1.79
Leverage 2.92 2.88
D/E Ratio 1.65 1.61

The Total Return per year is shown below for years of 5 to 28 to the end of 2023. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2018 5 10.28% 7.69% 4.67% 3.03%
2013 10 9.51% 19.86% 15.29% 4.57%
2008 15 5.90% 25.94% 17.87% 8.06%
2003 20 5.36% 19.09% 12.70% 6.38%
1998 25 7.66% 5.58% 2.08%
1995 28 13.26% 10.33% 2.93%

The 5-year low, median, and high median Price/Earnings per Share Ratios are 30.24, 38.97 and 44.91. The corresponding 10 year ratios are 29.92, 37.51 and 43.38. The corresponding historical ratios are 19.15, 22.65 and 25.65. The current P/E Ratio is 29.30 based on a stock price of $96.11 and EPS estimate for 2024 of $3.28. The current ratio is below the low ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively cheap. The ratios are rather high, but this happens when a company is earning less, the Price for the stock will only go so low.

I also have Adjusted Earnings per Share (AEPS) data. The 5-year low, median, and high median Price/Adjusted Earnings per Share Ratios are 20.87, 25.348 and 29.59. The corresponding 10 year ratios are 19.98, 25.05 and 29.19. The current ratio is 19.57 based on a stock price of $96.11 and AEPS estimate for 2024 of $4.91. The current ratio is below the low ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively cheap.

I also have Free Cash Flow per Share (FCF) data from the company. The 5-year low, median, and high median Price/Free Cash Flow per Share Ratios are 14.25, 17.21 and 19.79. The corresponding 10 year ratios are 13.27, 17.10 and 19.76. The current ratio is 17.60 based on stock price of $96.11 and FCF for 2024 of $5.46. This ratio is between the median and high ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable but above the median.

I get a Graham Price of $70.09. The 10-year low, median, and high median Price/Graham Price Ratios are 1.09, 1.42 and 1.70. The current ratio is 1.37 based on a stock price of $96.11. This ratio is between the low and median ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a 10-year median Price/Book Value per Share Ratio of 2.82. The current P/B Ratio is 2.40 based on a Book Value of $1,784M, Book Value per Share of $39.98 and a stock price of $96.11. The current ratio is 15% below the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I also have Book Value per Share estimate for 2024 of $40.30. This implies a ratio of 2.38 based on a stock price of $96.11 and Book Value of $1799M. This ratio is 15% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a 10-year median Price/Cash Flow per Share Ratio of 21.35. The current P/CF Ratio is 15.38 based on Cash Flow per Share estimate for 2024 of $6.25, Cash Flow of $278.9M and a stock price of $96.11. The current ratio is 28% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap.

I get an historical median dividend yield of 5.50%. The current dividend yield is 3.54% based on a stock price of $96.11 and dividends of $3.40. The current dividend yield is 36% below the historical median dividend yield. This stock price testing suggests that the stock price is relatively expensive. However, this company used to be an income trust which can have very high dividends. So, I will look at the 10 year median dividend yield tests as the valid one.

I get a 10 year median dividend yield of 2.68%. The current dividend yield is 3.54% based on a stock price of $96.11 and dividends of $3.40. The current dividend yield is 32% above the 10 year median dividend yield. This stock price testing suggests that the stock price is relatively cheap.

The 10-year median Price/Sales (Revenue) Ratio is 0.86. The current P/S Ratio is 0.64 based on Revenue estimate for 2024 of $6,689M, Revenue per Share of $149.88 and a stock price of $96.11. The current ratio is 26% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap.

Results of stock price testing is that the stock price is probably cheap. The 10 year dividend yield test says this and it is confirmed by the P/S Ratio test. Most of the rest of the testing is saying the stock price is cheap or reasonable.

When I look at analysts’ recommendations, I find Strong Buy (2), Buy (4) and Hold (3). The consensus would be a Buy. The 12 months stock price consensus is $112.20, with a high of $130.00 and low of $101.00. The consensus price of $112.20 implies a total return of 20.28% with 16.74% from capital gains and 3.54% from dividends based on a stock price of $96.11.

There are 2 entries on Stock Chase for 2024, with a buy and a wait (not right time to buy). Stock Chase gives this stock 4 stars out of 5. Amy Legate-Wolfe on Motley Fool says to buy this cheap hold forever stock. Kay Ng on Motley Fool says consumer stocks are part of a diversified portfolio and this is a good stock to consider now. The company put out a press release via Newswire about their results for 2023. The company put out a press release via Newswire about their first quarter of 2024.

Simply Wall Street via Yahoo Finance reviews this company. They have 3 warnings of interest payments are not well covered by earnings; dividend of 3.61% is not well covered by earnings or cash flows; and profit margins (1.5%) are lower than last year (2.3%). Simply Wall Street gives this stock 2 and one half stars out of 5.

Premium Brands Holdings Corp is engaged in specialty food manufacturing, premium food distribution, and wholesale businesses with operations in British Columbia, Alberta, Saskatchewan, Manitoba, Ontario, Quebec, Nevada, and Washington State. Its web site is here Premium Brands Holdings Corp.

The last stock I wrote about was about was Empire Company Ltd (TSX-EMP.A, OTC-EMLAF) ... learn more. The next stock I will write about will be Jamieson Wellness Inc (TSX-JWEL, OTC-JWLLF) ... learn more on Friday, July 5, 2024 around 5 pm. Tomorrow on my other blog I will write about Something to Buy July 2024.... learn more on Thursday, July 4, 2024 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.

Also, on my book blog I have put a review of the book The Dragons and the Snakes by David Kilcullen learn more...

Monday, July 1, 2024

Empire Company Ltd

Sound bite for Twitter and StockTwits is: Dividend Growth Consumer. Results of stock price testing is that the stock price is reasonable and maybe cheap. Debt Ratios could be improved. The Dividend Payout Ratios (DPR) are good. The current dividend yield is moderate with dividend growth moderate. See my spreadsheet on Empire Company Ltd.

Is it a good company at a reasonable price? They are a dividend growth stock, but have not done as well over the past 5 and 10 years as they had done earlier. They had some problems in 2016 and they have been recovering. Still, they have been raising the dividends over the past 5 and 10 years. They have a history of paying dividends as my records shows that they have paid dividends consistently over the past 39 years. The last dividend increase was for 10.6%, and this shows managements is positive about the future. The dividend tests are showing the stock price as cheap, but the P/S Ratio test is just showing stock price as reasonable.

I do not own this stock of Empire Company Ltd (TSX-EMP.A, OTC-EMLAF). I have known about this stock for some time before I decided to follow it. This stock has a financial year ending in end of April or first of May each year. This is a dividend growth stock with a low dividend and moderate dividend increases. This is the sort of company I like to buy.

When I was updating my spreadsheet, I noticed that the INK report shows lots of insider selling, but they are just not picking up the stock options. When I compare last year to this year in shares held by insiders that I follow, officers are buying, but directors are not.

If you had invested in this company in December 2013, for $1,1015.98 you would have bought 42 shares at $24.19 per share. In December 2023, after 10 years you would have received $210.00 in dividends. The stock would be worth $1,472.10. Your total return would have been $1,682.10. This would be a total return of 5.49% per year with 3.78% from capital gain and 1.71% from dividends.

Cost Tot. Cost Shares Years Dividends Stock Val Tot Ret
$24.19 $1,015.98 42 10 $210.00 $1,472.10 $1,682.10

The current dividend yield is moderate with dividend growth moderate. The current dividend yield is moderate (2% to 4% ranges) at 2.29%. The 5, 10 and historical dividend yields are low (below 2%) at 1.56%, 1.63% and 1.45%. The dividend increases are moderate (8% to 14% per year ranges) at 10.7% per year over the past 5 years. The last dividend increase was in 2024 and it was for 10.6%.

The Dividend Payout Ratios (DPR) are good. The DPR for 2023 for Earnings per Share (EPS) is good at 25% with 5 year coverage at 23%. The DPR for 2023 for Adjusted Earnings per Share (AEPS) is good at 27% with 5 year coverage at 23%. The DPR for 2023 for Cash Flow per Share (CFPS) is good at 8% with 5 year coverage at 7%. The DPR for 2023 for Free Cash Flow (FCF) is good at 14% with 5 year coverage at 13%.

Item Cur 5 Years
EPS 25.00% 22.65%
AEPS 26.55% 22.59%
CFPS 8.19% 7.26%
FCF 14.24% 12.72%

Debt Ratios could be improved. The Long Term Debt/Market Cap Ratio for 2023 is good at 0.12 and currently at 0.11. The Liquidity Ratio for 2023 is too low at 0.80 and 0.80 currently. If you added in Cash Flow after dividends, the ratios are still too low at 1.28 and currently at 1.27. I prefer this ratio to be 1.50 or higher. The Debt Ratio for 2023 are a bit low at 1.48 and 1.48 currently. I also prefer this ratio to be at 1.50 or higher The Leverage and Debt/Equity Ratios for 2023 are too high at 3.14 and 2.14 and currently at 3.14and 2.14. I prefer these ratios to be below 3.00 and below 2.00.

Type Year End Ratio Curr
Lg Term R 0.12 0.11
Intang/GW 0.42 0.39
Liquidity 0.80 0.80
Liq. + CF 1.28 1.27
Debt Ratio 1.48 1.48
Leverage 3.14 3.14
D/E Ratio 2.12 2.12

The Total Return per year is shown below for years of 5 to 39 to the end of 2023. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2018 5 10.66% 5.87% 3.98% 1.86%
2013 10 7.73% 5.49% 3.78% 1.76%
2008 15 7.90% 7.03% 5.26% 1.74%
2003 20 8.87% 9.07% 7.06% 1.73%
1998 25 11.75% 9.73% 7.78% 2.13%
1993 30 10.84% 10.69% 8.72% 2.26%
1988 35 9.92% 9.82% 8.13% 1.72%
1984 39 9.91% 14.41% 11.40% 2.87%

The 5-year low, median, and high median Price/Earnings per Share Ratios are 11.60, 14.34 and 16.30. The corresponding 10 year ratios are 13.37, 15.89 and 18.95. The corresponding historical ratios are 11.25, 13.03 and 14.21. The current P/E Ratio is 11.70 based on a stock price of $34.97 and EPS estimate for 2025 of $2.99. The current ratio is below the low ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively cheap.

I also have Adjusted Earnings per Share (AEPS) data. The 5-year low, median, and high median Price/Adjusted Earnings per Share Ratios are 11.60, 13.66 and 15.59. The corresponding 10 year ratios are 12.55, 14.61 and 17.08. The current P/AEPS is 11.70 based on a stock price of $34.97 and AEPS estimate for 2025 of $2.99. The current ratio is between the low and median ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a Graham Price of $37.66. The 10-year low, median, and high median Price/Graham Price Ratios are 0.95, 1.14 and 1.32. The current P/GP Ratio is 0.93 based on a stock price of $34.97. The current ratio is below the low ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively cheap.

I get a 10-year median Price/Book Value per Share Ratio of 1.87. The current P/B Ratio is 1.66 based on a stock price of $34.97, Book Value of $5,341M and a Book Value per Share of $21.09. The current ratio is 11% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a 10-year median Price/Cash Flow per Share Ratio of 6.31. The current P/CF Ratio is 4.42 based on Cash Flow per Share estimate for 2025 of $7.91, Cash Flow of $2,004M and a stock price of $34.97. The current ratio is 30% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap.

I get an historical median dividend yield of 1.45%. The current dividend yield is 2.29% based on a stock price of $34.97 and dividends of $0.80. The current dividend yield is 58% above the historical median dividend yield. This stock price testing suggests that the stock price is relatively cheap.

I get a 10 year median dividend yield of 1.60%. The current dividend yield is 2.29% based on a stock price of $34.97 and dividends of $0.80. The current dividend yield is 43% above the 10 year median dividend yield. This stock price testing suggests that the stock price is relatively cheap.

The 10-year median Price/Sales (Revenue) Ratio is 0.30. The current ratio is 0.28 based on Revenue estimate for 2025 of $31,140M, Revenue per Share of $122.94 and a stock price of $34.97. The current ratio is 6% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.

Results of stock price testing is that the stock price is reasonable and maybe cheap. The dividend yield tests are saying that the stock price is cheap. However, this is not confirmed by the P/S Ratio test which says the stock price is reasonable. The rest of the testing says either the stock price is cheap or it is reasonable.

When I look at analysts’ recommendations, I find Strong Buy (1), Buy (1), Hold (4), and underperform (1). The consensus would be a Hold. The 12 month stock price consensus is $38.29 with a high of $41.00 and low of $33.00. The consensus stock price of $38.29 implies a total return of 11.78% with 9.49% from capital gains and 2.29% from dividends based on a current stock price of $34.97.

The entries for 2023 on Stock Chase give us 2 Buys and a Wait. Stock Chase gives this stock 4 stars out of 5. Kay Ng on Motley Fool says this stock could outperform. Joey Frenette on Motley Fool thinks this company is worth checking out. The company put out a press release via Newswire about their results for fiscal year ending 2024.

Simply Wall Street via Yahoo Finance reviews this stock. Simply Wall Street has no warnings out on this company. Simply Wall Street gives this company 3 and one half stars out of 5.

Empire Co Ltd key businesses are food retailing, investments, and other operations. The food retailing division owns, affiliates, or franchises more than 1,500 stores in 10 provinces, under retail banners including Sobeys, Safeway, IGA, Foodland, FreshCo, Thrifty Foods, Lawton's Drug Stores, and multiple retail fuel locations. The company's investment and other operations segment include the investment in Crombie REIT, Genstar Development Partnership. Its web site is here Empire Company Ltd.

The last stock I wrote about was about was Saputo Inc (TSX-SAP, OTC-SAPIF) ... learn more. The next stock I will write about will be Premium Brands Holdings Corp (TSX-PBH, OTC-PRBZF) ... learn more on Wednesday, July 3, 2024 around 5 pm. Tomorrow on my other blog I will write about Dividend Stocks July 2024 learn more on Tuesday, July 2, 2024 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.