Is it a good company at a reasonable price? The dividends are flat and I prefer stocks with dividend increases. The company has been growing faster than the stock price over the past 5 and 10 years, but the P/E Ratio is just getting to reasonable level for this type of company. Analysts expect the stock price to go up nicely within the next 12 months so perhaps the company will have some better total returns going forward. The stock price does seem reasonable.
I do not own this stock of K-Bro Linen Inc (TSX-KBL, OTC-KBRLF). People were talking about this stock at the 2009 Toronto Money Show. This was one income trust being touted as currently a good buy with very good yield. It was also recommended by Aaron Dunn who is the Senior Equity Analyst for Keystone Publishing Corp, a publisher of Canadian investment newsletters.
When I was updating my spreadsheet, I noticed that this stock has had some good growth except for the stock price and dividends. See paragraph and chart below.
The company started as an income fund and these companies have not become dividend growers as they seem to have a hard time getting their dividends right. In the chart below, I am showing 5 and 10 year total growth and per year growth in columns 3 and 4. Column 5 shows growth expected over 12 months to the first quarter in 2026 and expected growth over this year.
| Yr | Item | Tot. Gwth | Per Year | Gwth | Coverage |
|---|---|---|---|---|---|
| 5 | Revenue Growth | 157.78% | 20.85% | 16.86% | <-12 mths |
| 5 | AEPS Growth | 609.44% | 47.97% | 76.41% | <-12 mths |
| 5 | Net Income Growth | 375.67% | 36.60% | 20.78% | <-12 mths |
| 5 | Cash Flow Growth | 47.91% | 8.14% | 16.80% | <-12 mths |
| 5 | Dividend Growth | 0.00% | 0.00% | 0.00% | <-12 mths |
| 5 | Stock Price Growth | -9.91% | -2.06% | 19.40% | <-12 mths |
| 10 | Revenue Growth | 250.62% | 13.37% | 18.14% | <-this year |
| 10 | EPS - AEPS Growth | 68.03% | 5.33% | 68.36% | <-this year |
| 10 | Net Income Growth | 49.07% | 4.07% | 39.19% | <-this year |
| 10 | Cash Flow Growth | 255.96% | 13.54% | 49.32% | <-this year |
| 10 | Dividend Growth | 0.00% | 0.00% | 0.00% | <-this year |
| 10 | Stock Price Growth | -31.09% | -3.66% | 53.80% | <-this year |
If you had invested in this company in December 2015, for $1,019.00 you would have bought 20 shares at $50.95 per share. In December 2025, after 10 years you would have received $240.00 in dividends. The stock would be worth $702.20. Your total return would have been $942.20. This would be a total loss of 0.88% per year with 3.66% from capital loss and 2.78% from dividends.
| Cost | Tot. Cost | Shares | Years | Dividends | Stock Val | Tot Ret |
|---|---|---|---|---|---|---|
| $50.95 | $1,019.00 | 20 | 10 | $240.00 | $702.20 | $942.20 |
The current dividend yield is moderate with dividend growth non-existent. The current dividend yield is moderate (2% to 4% range) at 2.86%. The 5, 10 and historical dividend yields are moderate at 3.38%, 3.32% and 3.44%. Originally, dividends were in the 7% to 12% ranges as this company was an income trust, however, they have been moderate since 2012. Dividends have been flat since 2014. Most old income trust stocks have problems with progressing into a dividend growth stock.
The Dividend Payout Ratios (DPR) are good. The DPR for 2025 for Earnings per Share (EPS) is high at 79% with 5 year coverage at 98%. The DPR for 2025 for Adjusted Earnings per Share (AEPS) is good at 32% with 5 year coverage at 47%. The DPR for 2025 for Distributable Cash Flow (DCF) is good at 30% with 5 year coverage at 43%. The DPR for 2025 for Cash Flow per Share (CFPS) is good at 22% with 5 year coverage at 28%. The DPR for 2025 for Free Cash Flow (FCF) is good at 25% with 5 year coverage at 38%. FCF for 2025 varies from $48M to $55M and I am using the $55M.
| Item | Cur | 5 Years |
|---|---|---|
| EPS | 79.47% | 98.52% |
| AESP | 32.00% | 46.99% |
| DCF | 30.18% | 42.99% |
| CFPS | 22.02% | 27.94% |
| FCF | 25.53% | 37.84% |
Debt Ratios are fine. The Long Term Debt/Market Cap Ratio for 2025 is good at 0.50 and currently at 0.43. The Liquidity Ratio for 2025 is good at 1.87 and 1.85 currently. The Debt Ratio for 2025 is good at 1.64 and 1.65 currently. The Leverage and Debt/Equity Ratios for 2025 are fine at 2.57 and 1.57 and currently at 2.54 and 1.54.
| Type | Year End | Ratio Curr |
|---|---|---|
| Lg Term R | 0.50 | 0.43 |
| Intang/GW | 0.45 | 0.38 |
| Liquidity | 1.87 | 1.85 |
| Liq. + CF | 2.33 | 2.57 |
| Debt Ratio | 1.64 | 1.65 |
| Leverage | 2.57 | 2.54 |
| D/E Ratio | 1.57 | 1.54 |
The Total Return per Year is shown below for years of 5 to 21 to the end of 2025. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.
| From | Years | Div. Gth | Tot Ret | Cap Gain | Div. |
|---|---|---|---|---|---|
| 2020 | 5 | 0.00% | 1.14% | -2.06% | 3.21% |
| 2015 | 10 | 0.00% | -0.88% | -3.66% | 2.78% |
| 2010 | 15 | 0.58% | 9.48% | 4.44% | 5.04% |
| 2005 | 20 | 0.76% | 11.53% | 5.20% | 6.34% |
| 2004 | 21 | 12.09% | 5.38% | 6.71% |
The 5-year low, median, and high median Price/Earnings per Share Ratios are 21.21, 23.50 and 25.78. The corresponding 10 year ratios are 36.48, 42.73 and 48.49. The corresponding historical ratios are 20.41, 23.30 and 25.78. The current ratio is 21.23 based on a stock price of $41.92 and EPS estimate for 2026 of $1.98. The current ratio is below the low ratio of the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap. However, the 10 year median ratios are quite high.
I also have Adjusted Earnings per Share (AEPS) data. The 5-year low, median, and high median Price/Adjusted Earnings per Share Ratios are 15.34, 17.78 and 20.23. The corresponding 10 year ratios are 36.48, 42.73 and 48.98. The corresponding historical ratios are 25.69, 30.52 and 35.35. The current ratio is 9.75 based on a stock price of $41.92 and AEPS estimate for 2026 of $2.37. The current ratio is below the low ratio of the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap. However, the 10 year median ratios are quite high. But the current ratio of 9.75 is a reasonable one for this company.
I also have Distributable Cash (DC) data. The 5-year low, median, and high median Price/Earnings per Share Ratios are 8.95, 10.38 and 11.80. The corresponding 10 year ratios are 12.32, 14.41 and 16.55. The corresponding historical ratios are 8.95, 10.48 and 11.80. The current ratio is 9.75 based on a stock price of $41.92 and DC estimate for 2026 of $4.30. The current ratio is below the low ratio of the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap.
I get a Graham Price of $33.82. The 10-year low, median, and high median Price/Graham Price Ratios are 1.80, 2.14 and 2.47. The current ratio is 1.24 based on a stock price of $41.92. The current ratio is below the low ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively cheap. I find the 10 year median ratios are rather high. Normally, good ratios are between 0.80 and 1.20, so 1.24 ratio is a bit high.
I get a 10-year median Price/Book Value per Share Ratio of 1.98. The current ratio is 1.95 based on a Book Value of $279M, Book Value per Share of $21.45 and a stock price of $41.92. The current ratio is 1.3% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median. This looks like a good test.
I also have a Book Value per Share estimate for 2026 of $21.91. In the case the ratio would be 1.91 with a stock price of $41.92 and Book Value of $285M. This ratio is 3.3% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.
I get a 10-year median Price/Cash Flow per Share Ratio of 10.99. The current ratio is 5.82 based on Cash Flow per Share estimate for 2026 of $7.20, Cash Flow of $93.6M and a stock price of $41.92. The current ratio is 47% below 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap. I wonder about the estimates as the estimate for 2026 is 49% higher than the Cash Flow per Share of 2025 and higher than any previous year.
I get an historical median dividend yield of 3.44%. The current dividend yield is 2.86% based on Dividends of $1.20 and a stock price of $41.92. The current dividend yield is 17% below the historical median dividend yield. This stock price testing suggests that the stock price is relatively reasonable but above the median. This is generally not considered a good test when the dividends are flat, which they are for this stock.
I get a 10 year median dividend yield of 3.32%. The current dividend yield is 2.86% based on Dividends of $1.20 and a stock price of $41.92. The current dividend yield is 14% below the 10 year median dividend yield. This stock price testing suggests that the stock price is relatively reasonable but above the median. This is generally not considered a good test when the dividends are flat, which they are for this stock.
The 10-year median Price/Sales (Revenue) Ratio is 1.59. The current ratio is 0.91 based on Revenue estimate for 2026 of $598.7M, Revenue per Share of $46.04 and a stock price of $41.92. The current ratio is 43% below the 10 year median ratio. This stock price testing suggests that the stock price is cheap. This is a good test.
Results of stock price testing is that the stock price is probably reasonable. I did not like a number of the tests, but the P/AEPS Ratio test has a reasonable ratio of 9.75. The P/B Ratio tests are good and say that the stock price is reasonable. The P/S Ratio test is a good one and says that the stock price is relatively cheap. The dividend yield tests are not good because the dividends are flat.
When I look at analysts’ recommendations, I find Strong Buy (3), Buy (4). The consensus would be a Strong Buy. The 12 month stock price consensus is $54.00 with a high of $60.00 and low of $49.00. The consensus stock price of $54.00 implies a total return of $31.68 with 28.82% from capital gains and 2.86% from dividends based on a current stock price of $41.92.
There are three entries on Stock Chase for 2026 and analysts see the stock as a buy. They think it is a boring small cap. Daniel Da Costa on Motley Fool likes this stock for its monthly dividend. Brian Paradza on Motley Fool has that this company has proved that boring can be profitable. The company put out a press release via Newswire about their fourth quarter results for 2025. The company put out a press release via Newswire about their second quarter of 2026.
Guru Focus via Yahoo Finance reviews this stock and talk about their positive and negative points. Simply Wall Street via Yahoo Finance reviews this stock. They like the fact that the company can cover their dividends, but do not like it that they have issued new shares. Simply Wall Street gives this stock 2 and one half stars out of 5. They have one warning of interest payments are not well covered by earnings.
K-Bro Linen Inc is a healthcare and hospitality laundry and linen processor in Canada. It operates through two divisions, which are the Canadian segment, which provides laundry and linen services to the healthcare and hospitality sectors in Canada. and the United Kingdom Segment, which provides laundry and linen services to the healthcare and hospitality sectors in United Kingdom. Its web site is here K-Bro Linen Inc .
The last stock I wrote about was about was Granite REIT (TSX-GRT.UN, NYSE-GRP.U) ... learn more. The next stock I will write about will be BRP Inc (TSX-DOO, OTC-DOOO) ... learn more on Wednesday, September 23, 2026 around 5 pm. Tomorrow on my other blog I will write about Problems and RRIF Withdrawals.... learn more on Tuesday, September 22, 2026 around 5 pm.
This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.
See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.