Friday, November 28, 2025

Methanex Corp

Sound bite for Twitter is: Dividend Paying Materials. Results of stock price testing is that the stock price is probably reasonable. Debt Ratios are generally fine, but the company has debt that is too high. The Dividend Payout Ratios (DPR) are good. The current dividend yield is moderate with dividend growth restarting. See my spreadsheet on Methanex Corp.

Is it a good company at a reasonable price? This stock seems to be quite cyclical in nature and therefore of a higher risk that other dividend stocks. This stock is off its latest high, so I can see why it is considered reasonable. If you have this stock you would have to be able tolerate its cyclical nature, but their product is used as feedstock to a number of end-products. My current stock price testing says the stock price is reasonable.

I do not own this stock of Methanex Corp (TSX-MX, NASDAQ-MEOH). I started a spreadsheet in November 2010 as I had read some good reports on the stock at that time. It is also got a solid “C” grade in a 2009 Money Sense review of stocks. Money Sense rated the top 100 Canadian Dividend Paying stocks. Money Sense was looking for stocks that provided generous income at reasonable prices. However, this stock has not been on the Money Sense list for the past few years.

When I was updating my spreadsheet, I noticed that this stock is quite cyclical. It is down some 31% so far this year. In September 2018 it was $104.63, then in by March 2020 is was just $14.57 an 86% drop. In February of 2024, the stock price was $77.76, so the price has fallen 36% from that high. I notice some insiders were buying at $50.65 CDN$ and $38.54 US$ (54.34 CN$). Note that the financial statements, dividends and estimates are all in US$.

If you had invested in this company in December 2014, for $1,014.03 you would have bought 19 shares at $53.37 per share. In December 2024, after 10 years you would have received $227.15 in dividends. The stock would be worth $1,364.77. Your total return would have been $1,591.92. This would be a total return of 5.06% per year with 3.02% from capital gain and 2.04% from dividends.

Cost Tot. Cost Shares Years Dividends Stock Val Tot Ret
$53.37 $1,014.03 19 10 $227.15 $1,364.77 $1,591.92

The current dividend yield is moderate with dividend growth restarting. The current dividend yield is moderate (2% to 4% ranges) at 2.11%. The 5, and 10 median dividend yields are low (below 2%) at 1.54%, and 1.93%. The historical median dividend yield is moderate at 2.13%. The dividends were cut 90% in 2020. They started to increase the dividends again in 2021. However, the dividends are still 49% below what they were in 2020. The last dividend increase was in 2024 and it was for 5.7%. There has been no increase in 2025.

The Dividend Payout Ratios (DPR) are good. The DPR for 2024 for Earnings per Share (EPS) is good at 22% with 5 year coverage at 21%. The DPR for 2024 for Adjusted Earnings per Share (AEPS) is good at 20% with 5 year coverage at 8%. The DPR for 2024 for Cash Flow per Share (CFPS) is good at 6% with 5 year coverage at 5%. The DPR for 2024 for Free Cash Flow (FCF) is good at 10% with 5 year coverage at 39%. FCF varies in 2024 from $520M to $640M. I am using the $520M FCF for testing.

Item Cur 5 Years
EPS 21.52% 20.83%
AEPS 19.89% 8.30%
CFPS 5.54% 5.01%
FCF 9.59% 39.41%

Debt Ratios are generally fine, but the company has debt that is too high. The Long Term Debt/Market Cap Ratio for 2024 is high at 0.71 and currently too high at 1.03. The Liquidity Ratio for 2024 is good at 2.62 and 2.09 currently. The Debt Ratio for 2024 is good at 1.56 and 1.62 currently. The Leverage and Debt/Equity Ratios for 2024 are too high at 3.08 and 1.97 and currently fine at 2.93 and 1.81.

Type Year End Ratio Curr
Lg Term R 0.71 1.03
Intang/GW 0.00 0.00
Liquidity 2.62 2.09
Liq. + CF 3.56 3.63
Debt Ratio 1.56 1.62
Leverage 3.08 2.93
D/E Ratio 1.97 1.81

The Total Return per year is shown below for years of 5 to 29 to the end of 2024 in CDN$. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2019 5 -10.28% 8.76% 7.45% 1.31%
2014 10 -0.34% 5.06% 3.02% 2.04%
2009 15 3.36% 11.76% 8.71% 3.05%
2004 20 5.92% 8.54% 6.12% 2.42%
1999 25 9.06% 16.95% 12.30% 4.65%
1995 29 8.99% 7.04% 1.95%

The Total Return per year is shown below for years of 5 to 29 to the end of 2024 in US$. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2019 5 -12.10% 6.60% 5.27% 1.33%
2014 10 -2.47% 2.78% 0.86% 1.92%
2009 15 1.19% 9.47% 6.47% 2.99%
2004 20 4.98% 7.80% 5.16% 2.64%
1999 25 9.52% 18.34% 12.51% 5.83%
1995 29 9.12% 6.85% 2.27%

The 5-year low, median, and high median Price/Earnings per Share Ratios are 6.02, 8.41 and 10.80. The corresponding 10 year ratios are 9.20, 11.61 and 14.03. The corresponding historical ratios are 8.68, 10.40 and 14.94. The current P/E Ratio is 11.41 based on a stock price of $49.44 and EPS estimate for 2025 of $4.33 ($3.07 US$). The current ratio is between the low and median ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median. This testing is in CDN$.

I also have Adjusted Earnings per Share (AEPS) data. The 5-year low, median, and high median Price/Adjusted Earnings per Share Ratios are 6.05, 8.92 and 11.79. The corresponding 10 year ratios are 9.18, 11.50 and 13.83. The corresponding historical ratios are 9.83, 11.47 and 14.94. The current P/AEPS Ratio is 11.32 based on a stock price of $35.09 and AEPS estimate for 2025 of $3.10. The current ratio is between the median and high ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable but above the median. This testing is in US$ but you will get a similar result in CDN$.

I get a Graham Price of $68.57. The 10-year low, median, and high median Price/Graham Price Ratios are 0.88, 1.24 and 1.57. The current ratio is 0.72 based on a stock price of $49.44. This ratio is below the low ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively cheap. This testing is in CDN$.

I get a 10-year median Price/Book Value per Share Ratio of 1.91. The current ratio is 1.06 based on a stock price of $35.09, Book Value of $2,570M and Book Value per Share of $33.23. The current ratio is 45% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap. This testing is in US$ but you will get a similar result in CDN$.

I get a 10-year median Price/Cash Flow per Share Ratio of 4.88. The current ratio is 2.31 based on Cash Flow per Share estimate for 2025 of $15.16, Cash Flow of $1,175.5M, and a stock price of $35.09. The current ratio is 53% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap. This testing is in US$ but you will get a similar result in CDN$.

I get an historical median dividend yield of 2.26%. The current dividend yield is 2.11% based on a stock price of $35.09 and dividends of $0.74. The current dividend yield is 7% below the historical median dividend yield. This stock price testing suggests that the stock price is relatively reasonable but above the median. This testing is in US$ but you will get a similar result in CDN$.

I get a 10 year median dividend yield of 1.86%. The current dividend yield is 2.11% based on a stock price of $35.09 and dividends of $0.74. The current dividend yield is 14% above the 10 year median dividend yield. This stock price testing suggests that the stock price is relatively reasonable and below the median. This testing is in US$ but you will get a similar result in CDN$.

The 10-year median Price/Sales (Revenue) Ratio is 0.88. The current P/S Ratio is 0.74 based on Revenue estimate for 2025 of $3,671M, Revenue per Share of $47.47 and a stock price of $35.09. The current ratio is 16% below the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median. This testing is in US$ but you will get a similar result in CDN$.

Results of stock price testing is that the stock price is probably reasonable. The 10 year dividend yield test says this. It is confirmed by the P/S Ratio test. A number of tests say that the stock price is cheap and others that it is reasonable and above or below the median.

When I look at analysts’ recommendations, I find Strong Buy (5), and Buy (5). The consensus is a Strong Buy. The 12 month stock price consensus is $68.46 ($48.55 US$) with a high of $91.65 ($65.00 US$) and low of $53.58 ($38.00 US$). The consensus stock price of $68.46 implies a total return of $40.57% with 38.46% from capital gains and 2.11% from dividends based on a current stock price of $49.44.

The few entries for 2025 on Stock Chase says to buy on weakness or watch. Jitendra Parashar on Motley Fool says this stock is down year to date despite recent rally. Amy Legate-Wolfe on Motley Fool says this stock is a nice pick if you want exposure to the Chemical Industry. The company put out a Press Release about their fourth quarter of 2024. The company put out a Press Release about their fourth quarter of 2025.

Simply Wall Street via Yahoo Finance reviews this stock. They believe it is trading well below its fair value. Simply Wall Street has two warnings on this stock of unstable dividend track record, and has a high level of debt.

Methanex Corp manufactures and sells methanol. The company generates the majority of its revenue from Europe. Its web site is here Methanex Corp.

The last stock I wrote about was about was Stantec Inc (TSX-STN, NYSE-STN) ... learn more. The next stock I will write about will be Magna International Inc (TSX-MG, NYSE-MGA) ... learn more on Monday, December 1, 2025 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.

Wednesday, November 26, 2025

Stantec Inc

Sound bite for Twitter is: Dividend Growth Industrial. Debt Ratios are fine. Results of stock price testing is that the stock price is that the stock price is relatively expensive. The Dividend Payout Ratios (DPR) are good. The current dividend yield is low with dividend growth low. See my spreadsheet on Stantec Inc.

Is it a good company at a reasonable price? This is a good company, but the dividend yield is very low. I generally would not buy a stock when the dividend yield is below 1%. I know that analysts’ recommendation is showing a strong buy, but when does the analysts’ recommendation offer any other results? My testing is saying that the current stock price is expensive.

I do not own this stock of Stantec Inc (TSX-STN, NYSE-STN). I bought this stock in April of 2008 to make some capital gains. It was a non-dividend paying stock at that point. A lot of people were recommending it as a great stock. The reason it was recommend is that it is in the infrastructure business. There are many that think this company will profit from government money promised for infrastructure building. I did not profit from this but sold in 2011 because it was non-core stock with no dividends. The company started to pay dividends in 2012. If I had kept this stock, I would have made a 9.1% per year return in capital gains.

When I was updating my spreadsheet, I noticed that none of the officers I have been following, outside of the CEO and CFO are currently with the company. I was following 3 officers. I notice that there is insider buying. The latest buys were at $150.90 and $151.98.

If you had invested in this company in December 2014, for $1,021.76 you would have bought 32 shares at $31.93 per share. In December 2024, after 10 years you would have received $191.68 in dividends. The stock would be worth $3,608.96. Your total return would have been $3,800.64. This would be a total return of 14.50% per year with 13.45% from capital gain and 1.05% from dividends.

Cost Tot. Cost Shares Years Dividends Stock Val Tot Ret
$31.93 $1,021.76 32 10 $191.68 $3,608.96 $3,800.64

The dividends are low, so if you buy this stock what sort of dividends would you get in the future? This chart is an attempt to show this. If dividends continue to increase by 7.58% as they have in the past 5 years, what you would get in dividends in 5, 10 and 15 years is shown in the Dividends Paid (Div Pd) column. The next column shows what your yield on the current stock price of $135.19 would be. The last column shows the percentage of your stock’s price would be covered by dividends in 5, 10 and 15 years.

Div Pd Div Yield Years At IRR Div Cov
$1.30 0.96% 5 7.58% 3.87%
$1.87 1.38% 10 7.58% 8.50%
$2.69 1.99% 15 7.58% 15.16%

The current dividend yield is low with dividend growth low. The current dividend yield is low (below 2%) at 0.67%. The 5, 10 and historical dividend yields are also low at 1.14%, 1.30% and 1.25%. The dividend growth is low (below 8% per year) at 7.6% per year over the past 5 years. The last dividend increase was in 2025 and it was for 7.1%.

The Dividend Payout Ratios (DPR) are good. The DPR for 2024 for Earnings per Share (EPS) is good at 26% with 5 year coverage at 30%. The DPR for 2024 for Adjusted Earnings per Share (AEPS) is good at 19% with 5 year coverage at 23%. The DPR for 2024 for Cash Flow per Share (CFPS) is good at 12% with 5 year coverage at 13%. The DPR for 2024 for Free Cash Flow (FCF) is good at 13% with 5 year coverage at 14%. Free Cash Flow varies in 2024 from $380M to $504M. I am using the FCF of $680M.

Item Cur 5 Years
EPS 26.03% 30.38%
AEPS 18.67% 23.27%
CFPS 12.08% 13.18%
FCF 13.82% 14.45%

Debt Ratios are fine. The Long Term Debt/Market Cap Ratio for 2024 is good at 0.09 and currently at 0.11. The Liquidity Ratio for 2024 is low at 1.29 and 1.27 currently. If you added in Cash Flow after dividends, the ratios are fine at 1.55 and currently at 1.59. The Debt Ratio for 2024 is good at 1.73 and 1.66 currently. The Leverage and Debt/Equity Ratios for 2024 are fine at 2.36 and 1.36 and currently at 2.51 and 1.51.

Type Year End Ratio Curr
Lg Term R 0.09 0.11
Intang/GW 0.24 0.25
Liquidity 1.29 1.27
Liq. + CF 1.55 1.59
Debt Ratio 1.73 1.66
Leverage 2.36 2.51
D/E Ratio 1.36 1.51

The Total Return per year is shown below for years of 5 to 30 to the end of 2024. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2019 5 7.58% 26.43% 25.17% 1.26%
2014 10 8.65% 14.50% 13.45% 1.05%
2009 15 8.80% 15.31% 14.29% 1.01%
2004 20 16.03% 15.23% 0.80%
1999 25 20.11% 19.28% 0.83%
1994 30 11.47% 11.04% 0.44%

The 5-year low, median, and high median Price/Earnings per Share Ratios are 22.79, 28.76 and 35.70. The corresponding 10 year ratios are 22.96, 28.25 and 33.54. The corresponding historical ratios are 17.66, 16.75 and 25.93. The current ratio is 30.24 based on EPS estimate for 2025 of $4.47 and a stock price of $135.19. The current ratio is between the median and high ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable but above the median.

I also have Adjusted Earnings per Share (AEPS) data. The 5-year low, median, and high median Price/Adjusted Earnings per Share Ratios are 17.09, 23.35 and 27.85. The corresponding 10 year ratios are 17.02, 19.60 and 21.92. The corresponding historical ratios are 16.07, 15.52 and 22.26. The current ratio is 25.60 based on AEPS estimate for 2025 of $5.28 and a stock price of $135.19. The current ratio is above high ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively expensive.

I get a Graham Price of $58.00. The 10-year low, median, and high median Price/Graham Price Ratios are 1.20, 1.36 and 1.54. The current P/GP Ratio is 2.33 based on a stock price of $135.19. The current ratio is above the high ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively expensive.

I get a 10-year median Price/Book Value per Share Ratio of 2.28. The current ratio is 4.77 based on a Book Value of $3,229.8M, Book Value per Share of 28.31 and a stock price of $135.19. The current ratio is 109% above the 10 year median ratio. This stock price testing suggests that the stock price is relatively expensive.

I get a 10-year median Price/Cash Flow per Share Ratio of 15.64. The current ratio is 18.28 based on Cash Flow per Share estimate for 2025 of $7.40, Cash Flow of $843.6M and a stock price of $135.19. The current ratio is 17% above the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable but above the median.

I get an historical median dividend yield of 1.25%. The current dividend yield is 0.67% based on dividends of $0.90 and a stock price of $135.19. The current dividend yield is 47% below the historical median dividend yield. This stock price testing suggests that the stock price is relatively expensive.

I get a 10 year median dividend yield of 1.30%. The current dividend yield is 0.67% based on dividends of $0.90 and a stock price of $135.19. The current dividend yield is 49% below the 10 year median dividend yield. This stock price testing suggests that the stock price is relatively expensive.

The 10-year median Price/Sales (Revenue) Ratio is 1.26. The current P/S Ratio is 2.37 based on Revenue estimate for 2025 of $6,519M, Revenue per Share of $57.15 and a stock price of $135.19. The current ratio is 88% above the 10 year median ratio. This stock price testing suggests that the stock price is relatively expensive.

Results of stock price testing is that the stock price is that the stock price is relatively expensive. Both the dividend yield tests says that the stock price is expensive. It is confirmed by the P/S Ratio test. Most of the rest of the testing is saying the same thing.

When I look at analysts’ recommendations, I find Strong Buy (4), Buy (5), and Hold (1). The consensus is a Strong Buy. The 12 month stock price consensus is $168.09 with a high of $183.00 and low of $157.00. The 12 month stock price consensus implies a total return of 25.00% with 24.34% from capital gains and 0.67% from dividends based on a current stock price of $135.19.

Analysts at Stock Chase seem to like this company, but one analyst thought it was overvalued. Aditya Raghunath on Motley Fool thinks this stock will beat the broader market in the long term. Robin Brown on Motley Fool thinks this stock will benefit from Canada’s increase in defense spending. The company put out a Press Release about its fourth quarter of 2024 results. The company put out a Press Release about their third quarter results for 2025.

Simply Wall Street via Yahoo Finance reviews this stock. They say that fair value estimates for this stock varies from $109.58 to $166.64. Simply Wall Street has one warning of Has a high level of debt.

Stantec Inc is a sustainable engineering, architecture, and environmental consulting company. It offers services through the following business operating units; Environmental Services, Infrastructure, Water, Buildings, and Energy & Resources. The company's reportable segments are the United States, which derives maximum revenue, Canada, and Global. Its web site is here Stantec Inc.

The last stock I wrote about was about was Wild Brain Ltd (TSX-WILD, OTC-WLDBF) ... learn more. The next stock I will write about will be Methanex Corp (TSX-MX, NASDAQ-MEOH) ... learn more on Friday, November 28, 2025 around 5 pm. Tomorrow on my other blog I will write about Well Health Technologies.... learn more on Thursday, November 27, 2025 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.

Monday, November 24, 2025

Wild Brain Ltd

Sound bite for Twitter is: Consumer Sector Stock. Results of stock price testing is that the stock price is that the stock price could be cheap. Debt Ratios need improving. The company cancelled the dividend in 2019 so there is no dividend yield nor Dividend Payout Ratios (DPR). See my spreadsheet on Wild Brain Ltd.

Is it a good company at a reasonable price? This is a small cap and therefore rather risky. Personally, I would not buy a stock with a negative book value, which this stock has. The company has not made any profit 2016. This is also a negative. One positive is that analysts think that it could become profitable within the year. The stock is testing as cheap, but I do not think that is unreasonable, but it is also no reason to buy.

I do not own this stock of Wild Brain Ltd (TSX-WILD, OTC-WLDBF). In the CanTech Letter of May 2014 Byron Capital says investors should accumulate DHX Media aggressively. I also saw a report on this stock from Global Maxfin Capital who rates this stock a strong buy in January 2014.

When I was updating my spreadsheet, I noticed that they have had no positive earnings since 2016. Analyst expect some positive earnings this year, but the EPS for the last 12 months to the first quarter of 2026 (dated September 2025) is still negative. This company has an annual financial year ending June 30 each year. So, I am reviewing the financial year ending June 30, 2025. This company also has a negative book value. This is never good.

If you had invested in this company in December 2014, for $1,000.13 you would have bought 103 shares at $9.71 per share. In December 2024, after 10 years you would have received $22.25 in dividends. The stock would be worth $168.92. Your total return would have been $191.17. This would be a total loss of 16.02% per year with 16.29% from capital loss and 0.28% from dividends.

Cost Tot. Cost Shares Years Dividends Stock Val Tot Ret
$9.71 $1,000.13 103 10 $22.25 $168.92 $191.17

The company cancelled the dividend in 2019 so there is no dividend yield nor Dividend Payout Ratios (DPR).

Debt Ratios need improving. The Long Term Debt/Market Cap Ratio for 2024 is high at 0.96 and currently much too high at 1.68. The Liquidity Ratio for 2024 is low at 1.25 and fine at 1.49 currently. If you added in Cash Flow after dividends, the ratios are fine at 1.69 and currently at 1.65. The Debt Ratio for 2024 is too low at 1.21 and 1.19 currently. I prefer this to be 1.50 and higher. The Leverage and Debt/Equity Ratios are negative because this company has a negative book value.

Type Year End Ratio Curr
Lg Term R 0.96 1.68
Intang/GW 0.93 1.39
Liquidity 1.25 1.49
Liq. + CF 1.69 1.65
Debt Ratio 1.21 1.19
Leverage -10.57 -8.17
D/E Ratio -8.71 -6.89

The Total Return per year is shown below for years of 5 to 19 to the end of 2024. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2019 5 0.00% 0.88% 0.88% 0.00%
2014 10 0.00% -16.02% -16.29% 0.28%
2009 15 7.32% 4.99% 2.33%
2005 19 -0.71% -1.63% 0.92%

The 5-year low, median, and high median Price/Earnings per Share Ratios are negative and so unusable. I have the same problem with the 10 year and historical median P/E Ratios.

Because of so many negative EPS, I cannot probably calculate a Graham Price.

I get a 10-year median Price/Book Value per Share Ratio of 2.79. However, the current Book Value is negative and so the P/B Ratios are currently negative. I can do not testing here.

I get a 10-year median Price/Cash Flow per Share Ratio of 3.98. The current P/CF Ratio is 6.14 based on Cash Flow per Share estimate for 2026 of $0.22, Cash Flow of $46.7M and a stock price of 1.35. The current ratio is 54% above the 10 year median ratio. This stock price testing suggests that the stock price is relatively expensive.

However, the above Cash Flow per Share estimate suggests that the Cash Flow will drop 69% from that of June 2025. The Cash Flow for the last 12 months is $140.8M. This is a drop of 7.7%. This will also give a ratio of 2.04. This ratio is 49% below the 10 year median ratio. This stock price testing also suggests that the stock price is relatively expensive.

I cannot do any dividend yield testing because the dividends have been cancelled or suspended.

The 10-year median Price/Sales (Revenue) Ratio is 0.92. The current P/S Ratio is 0.50 based on Revenue estimate for 2026 of $570.7M, Revenue per Share of $2.69 and a stock price of $1.35. This ratio is 45% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap.

Results of stock price testing is that the stock price is that the stock price could be cheap. This is because one of the good tests is the P/S Ratio test and it says that the stock price is cheap. The problem with stock price testing for this stock is that there were only two valid tests and the other was the P/CF Ratio test. That test says that the stock price is relatively expensive. I did go with the P/S Ratio test.

When I look at analysts’ recommendations, I find Strong Buy (1), and Hold (4). The consensus would be a Buy. The 12 month stock price consensus is $2.34, with a high of $3.00 and low of $1.60. The consensus 12 month stock price of $2.34 implies a total return of $73.33%, all from capital gains based on a current stock price of $1.35.

There are no entries for this stock on Stock Chase. Aditya Raghunath on Motley Fool in 2024 says the stock is a top choice as it could stage a turnaround. Amy Legate-Wolfe on Motley Fool thought in January 2024 that this stock could bounce back. . The company put out a Press Release about their first quarter of 2026 dated September 2025. The company put out a Press Release about their fourth quarter of 2025 dated June 2025.

Simply Wall Street via Yahoo Finance reviews this stock and says that the most important thing is that analysts now think it can become profitable next year. Simply Wall Street has one warning of Earnings have declined by 13.2% per year over past 5 years.

WildBrain Ltd is a Canadian media company specializing in children's entertainment, known for producing, distributing, and licensing popular content. It has three reportable segments: 1) Content and Licensing; 2) Global Licensing, and 3) Canadian Television Broadcasting. The company generates the majority of its revenue from the management of copyrights, licensing, and brands for third parties. Its web site is here Wild Brain Ltd.

The last stock I wrote about was about was Stella-Jones Inc (TSX-SJ, OTC-STLJF) ... learn more. The next stock I will write about will be Stantec Inc (TSX-STN, NYSE-STN) ... learn more on Wednesday, November 26, 2025 around 5 pm. Tomorrow on my other blog I will write about CIBC 10 Best Stock Ideas.... learn more on Tuesday, November 25, 2025 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.

Friday, November 21, 2025

Stella-Jones Inc

Sound bite for Twitter is: Dividend Growth Materials. Results of stock price testing is that the stock price is probably reasonable and below the median Debt Ratios are currently good. The Dividend Payout Ratios (DPR) are good. The current dividend yield is low with dividend growth moderate. See my spreadsheet on Stella-Jones Inc.

Is it a good company at a reasonable price? If you like to stock, it is probably a good time to buy. It is nice getting stocks cheap, but that is seldom possible. This is a dividend growth stock that has done well for its shareholders in the past. A reasonable price which is below the median is good.

I do not own this stock of Stella-Jones Inc (TSX-SJ, OTC-STLJF). I started a spreadsheet on this stock in mid-2009 because of a favorable report I read on this stock. It was considered to be a dividend growth stock and I am always on the lookout for dividend growth stocks.

When I was updating my spreadsheet, I noticed this company has had great growth over the past 10 years. In the chart below, I am showing 5 and 10 year total growth and per year growth in columns 3 and 4. You can see that Revenue growth has been good for the last 5 and 10 years. In column 5, I am showing what growth has been over the past 12 months and what is expected to the end of this year.

Yr Item Tot. Gwth Per Year Gwth Coverage
5 Revenue Growth 59.93% 9.85% 0.75% <-12 mths
5 EPS Growth 138.82% 19.02% 7.95% <-12 mths
5 Net Income Growth 95.61% 14.36% 6.27% <-12 mths
5 Cash Flow Growth 353.75% 35.32% 25.74% <-12 mths
5 Dividend Growth 100.00% 14.87% 10.71% <-12 mths
5 Stock Price Growth 89.74% 13.67% 19.22% <-12 mths
10 Revenue Growth 177.63% 10.75% 1.70% <-this year
10 EPS Growth 277.33% 14.20% 7.40% <-this year
10 Net Income Growth 207.18% 11.88% 5.74% <-this year
10 Cash Flow Growth 430.35% 18.16% -1.07% <-this year
10 Dividend Growth 300.00% 14.87% 9.82% <-this year
10 Stock Price Growth 117.44% 8.08% 28.36% <-this year

The dividends are low, so if you buy this stock what sort of dividends would you get in the future? This chart is an attempt to show this. If dividends continue to increase by 14.87% as they have in the past 5 years, what you would get in dividends in 5, 10, 15, 20 and 25 years is shown in the Dividends Paid (Div Pd) column. The next column shows what your yield on the current stock price of $84.87 would be. The last column shows the percentage of your stock’s price would be covered by dividends in 5, 10, 15, 20 and 25 years.

Div Pd Div Yield Years At IRR Div Cov
$2.48 2.92% 5 14.87% 9.83%
$4.96 5.84% 10 14.87% 26.55%
$9.92 11.69% 15 14.87% 60.01%
$19.84 23.38% 20 14.87% 93.47%
$39.68 46.75% 25 14.87% 126.93%

If you had invested in this company in December 2014, for $1,014.94 you would have bought 31 shares at $32.74 per share. In December 2024, after 10 years you would have received $197.16 in dividends. The stock would be worth $2,206.89. Your total return would have been $2,404.05. This would be a total return of 9.36% per year with 8.08% from capital gain and 1.29% from dividends.

Cost Tot. Cost Shares Years Dividends Stock Val Tot Ret
$32.74 $1,014.94 31 10 $197.16 $2,206.89 $2,404.05

The current dividend yield is low with dividend growth moderate. The current dividend yield is low (below 2%) at 1.46%. The 5, 10 and historical dividend yields are also low at 1.56%, 1.35% and 1.32%. The dividend growth is moderated (between 8% and 15% per year) at 14.9% per year. (So, it is close to good). The last dividend increase was in 2025 and it was for 10.7%. The Dividend Payout Ratios (DPR) are good. The DPR for 2024 for Earnings per Share (EPS) is good at 20% with 5 year coverage at 19%. The DPR for 2024 for Cash Flow per Share (CFPS) is good at 10% with 5 year coverage at 9%. The DPR for 2024 for Free Cash Flow (FCF) is good at 20% with 5 year coverage at 19%. FCF varies in 2024 from $276M to $320M. I am using the $276M value.

Item Cur 5 Years
EPS 19.79% 19.07%
CFPS 9.82% 9.38%
FCF 19.69% 18.81%

Debt Ratios are currently good. The Long Term Debt/Market Cap Ratio for 2024 is good at 0.35 and currently at 0.25. The Liquidity Ratio for 2024 is great at 7.48 and 7.25currently. The Debt Ratio for 2024 is good at 1.90 and 2.04 currently. The Leverage and Debt/Equity Ratios for 2024 are fine at 2.11 and 1.11 and currently good at 1.96 and 0.96.

Type Year End Ratio Curr
Lg Term R 0.35 0.25
Intang/GW 0.14 0.12
Liquidity 7.48 7.25
Liq. + CF 8.69 8.41
Debt Ratio 1.90 2.04
Leverage 2.11 1.96
D/E Ratio 1.11 0.96

The Total Return per year is shown below for years of 5 to 30 to the end of 2024. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2019 5 14.87% 15.34% 13.67% 1.68%
2014 10 14.87% 9.36% 8.08% 1.29%
2009 15 18.30% 19.33% 17.38% 1.95%
2004 20 22.30% 23.70% 21.19% 2.52%
1999 25 19.82% 23.07% 20.85% 2.22%
1994 30 16.22% 15.18% 1.04%

The 5-year low, median, and high median Price/Earnings per Share Ratios are 8.35, 11.71, 15.06. The corresponding 10 year ratios are 13.68, 11.71 and 15.06. The corresponding historical ratios are 13.44, 12.00 and 15.06. The current ratio is 13.96 based on a stock price of $84.87 and EPS estimate for 2025 of $6.08. This ratio is between the low and median ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I also have Adjusted Operating Income (AOE) data. The 5-year low, median, and high median Price/Adjusted Operating Income Ratios are 5.45, 767, 10.18. The corresponding 10 year ratios are 8.92, 10.60 and 12.22. The corresponding historical ratios are 7.68, 9.20 and 11.33. The current ratio is 9.67 based on a stock price of $84.87 and AOE for the last 12 months of $8.78. This ratio is between the low and median ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a Graham Price of $71.18. The 10-year low, median, and high median Price/Graham Price Ratios are 1.08, 1.28 and 1.48. The current P/GP Ratio is 1.19 based on a stock price of $84.87. The current ratio is between the low and median ratios of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a 10-year median Price/Book Value per Share Ratio of 2.31. The current P/B Ratio is 2.29 based on a stock price of $84.87, Book Value of $2,068M and Book Value per Share of $37.04. The current ratio is 1% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I also have Book Value per Share estimate for 2025 of $37.95. This implies a Book Value of $2,119M and a ratio of 2.24 with a stock price of $84.87. This ratio is 3.4% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a 10-year median Price/Cash Flow per Share Ratio of 15.11. The current P/CF Ratio is 11.74 based on Cash Flow per Share estimate for 2025 of $7.23, Cash Flow of $404M and a stock price of $84.87. The current ratio is 22% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap.

I get an historical median dividend yield of 1.32%. The current dividend yield is 1.46% based on dividends of $1.24 and a stock price of $84.87. The current dividend yield is 11% above the historical median dividend yield. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a 10 year median dividend yield of 1.35%. The current dividend yield is 1.46% based on dividends of $1.24 and a stock price of $84.87. The current dividend yield is 7% above the historical median dividend yield. This stock price testing suggests that the stock price is relatively reasonable and below the median.

The 10-year median Price/Sales (Revenue) Ratio is 1.32. The current ratio is 1.34 based on the Revenue estimate for 2025 of $3,528M, Revenue per Share of $63.20 and a stock price of $84.87. The current ratio is 2% above the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable but above the median.

Results of stock price testing is that the stock price is probably reasonable and below the median. The dividend yield tests say that the stock price is reasonable and below the median. The P/S Ratio test says that the stock price is reasonable but above the median, but it is close at 2%. The rest of the testing is saying that the stock price is reasonable and below the median, except for the P/CF Ratio test that says that the stock price is cheap.

When I look at analysts’ recommendations, I find Strong Buy (2), Buy (2), Hold (3), Underperform (1). The consensus is a Buy. The 12 month stock price consensus is $91.38 with a high of $97.00 and low of $83.00. The 12 month stock price consensus implies a total return of 9.13% with 7.67% from capital gain and 1.46% from dividends based on a current stock price of $84.87.

There are three entries on Stock Chase for 2025. They are buys, but one says to buy on weakness. They do like this stock. Amy Legate-Wolfe on Motley Fool says this stock is a long term play. This stock has resilience she says. Demetris Afxentiou on Motley Fool says this stock will be harmed by Trump tariffs. The company put out a press release via Globe Newswire about their fourth quarter of 2024. The company put out a Press Release via Globe Newswire about their third quarter of 2025.

Simply Wall Street via Yahoo Finance reviews this stock and says that it is worth watching. Simply Wall Street has two warnings of earnings are forecast to decline by an average of 1.2% per year for the next 3 years; and has a high level of debt.

Stella-Jones Inc produces and sells lumber and wood products. The company operates in two segments: Pressure-treated wood and the Logs & Lumber segment. The vast majority of its revenue comes from the Pressure-treated wood segment. Its geographical segments are the United States and Canada, and the majority of its revenue is derived from the United States. Its web site is here Stella-Jones Inc.

The last stock I wrote about was about was First Capital REIT (TSX-FCR.UN, OTC-FCXXF) ... learn more. The next stock I will write about will be Wild Brain Ltd (TSX-WILD, OTC-WLDBF) ... learn more on Monday, November 24, 2025 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.

Wednesday, November 19, 2025

First Capital REIT

Sound bite for Twitter is: Dividend Paying REIT. Results of stock price testing is that the stock price is probably reasonable. Debt Ratios are mostly fine, but Liquidity Ratio needs improving. The Dividend Payout Ratios (DPR) are fine. The current dividend yield is moderate with dividend growth inconsistent. See my spreadsheet on First Capital REIT.

Is it a good company at a reasonable price? I have some investments in REITs. I do think of them as defensive stocks. REITs generally produced good dividends and little in the way of capital gains. I also bought some REITs for diversification. This REIT is not that different from the REITs I bought as most have had a hard time producing capital gains recently. Possibly the best you can do when purchasing a stock is buy at a reasonable price and this stock seems to be currently selling at a reasonable price.

I do not own this stock of First Capital REIT (TSX-FCR.UN, OTC-FCXXF). Myowneradvistor.com asked me to look into this stock. In 2011 a reader asked me to review this real estate stock. Also, the site Canadian Dividend Stock site mentions this company as a top Canadian REIT.

When I was updating my spreadsheet, I noticed that they now have 4 ways of measuring funds or cash flow from Operations. They used Fund from Operations (FFO), Adjusted Funds from Operations (AFFO) and Adjusted Cash Flow from Operations (ACFO) in the past. This year they added Operating Funds from Operations (OFFO). Most REITs used just AFFO and FFO.

If you had invested in this company in December 2014, for $1,007.64 you would have bought 54 shares at $18.66 per share. In December 2024, after 10 years you would have received $426.36 in dividends. The stock would be worth $9.15.84. Your total return would have been $1,342.20. This would be a total return of 3.48% per year with 0.95% from capital loss and 4.43% from dividends.

Cost Tot. Cost Shares Years Dividends Stock Val Tot Ret
$18.66 $1,007.64 54 10 $426.36 $915.84 $1,342.20

The current dividend yield is moderate with dividend growth inconsistent. The current dividend yield is moderate (2% to 4%) at 4.58%. The 5 year median dividend yield is good (5% go 6% ranges) at 5.18%. The 10 year and historical median dividend yields are moderate at 4.36% and 4.95%. The dividends have grown at 0.09% per year over the past 5 years. Dividends were cut 95% in 2021 and then increased 100% in 2022. So, dividends were basically back where they started. The last increase was in 2025 and it was for 2.8%.

The Dividend Payout Ratios (DPR) are fine. The DPR for 2024 for Earnings per Share (EPS) is too high at 98% with 5 year coverage at 223%. The DPR for 2024 for Adjusted Funds from Operations (AFFO) is fine at 80% with 5 year coverage at 72%. The DPR for 2024 for Funds from Operations (FFO) is good at 64% with 5 year coverage at 61%. The DPR for 2024 for Cash Flow per Share (CFPS) is fine at 41% with 5 year coverage at 38%. The DPR for 2024 for Free Cash Flow (FCF) is fine at 77% with 5 year coverage at 64%. The range of FCF for 2024 is from $110M to $239M. (I am using the latter one.)

Item Cur 5 Years
EPS 98.01% 222.79%
AFFO 80.31% 72.09%
FFO 64.00% 61.46%
CFPS 41.20% 38.05%
FCF 76.63% 63.65%

Debt Ratios are mostly fine, but Liquidity Ratio needs improving. The Long Term Debt/Market Cap Ratio for 2024 are high at 0.98 and currently at 0.82. However, we need also to look at the Long Term Debt/Covering Assets Ratio for 2024 which is good at 0.42 and currently at 0.39 because this is a more important ratio for a REIT. The Liquidity Ratio for 2024 is too low at 0.92 and 0.66 currently. If you added in Cash Flow after dividends, the ratios are still too low at 0.98 and currently at 0.69. If you add back the current portion of the debt, the ratios are fine at 3.12 and 2.61. The Debt Ratio for 2024 is good at 1.78 and 1.81 currently. The Leverage and Debt/Equity Ratios for 2024 are fine at 2.29 and 1.29 and currently at 2.24 and 1.24.

Type Year End Ratio Curr
Lg Term R 0.98 0.82
Lg Term A 0.42 0.39
Intang/GW 0.00 0.00
Liquidity 0.92 0.66
Liq. + CF 0.98 0.69
Liq. CF xDB 3.12 2.61
Debt Ratio 1.78 1.81
Leverage 2.29 2.24
D/E Ratio 1.29 1.24

The Total Return per year is shown below for years of 5 to 30 to the end of 2024. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2019 5 0.09% -0.32% -4.06% 3.74%
2014 10 0.22% 3.48% -0.95% 4.43%
2009 15 0.51% 6.98% 1.51% 5.46%
2004 20 0.92% 7.99% 1.84% 6.15%
1999 25 1.75% 10.92% 3.25% 7.67%
1994 30 3.25% 12.16% 3.74% 8.41%

The 5-year low, median, and high median Price/Earnings per Share Ratios are 6.48, 7.83 and 9.17. The corresponding 10 year ratios are 11.01, 12.41 and 13.81. The corresponding historical ratios are 15.40, 17.11 and 18.81. The current P/E Ratio is 14.92 based on a stock price of $19.40 and EPS estimate for 2025 of $1.30. The current ratio is above the high ratio of the 10 year median ratio. This stock price testing suggests that the stock price is relatively expensive. A ratio is 14.92 is not a particularly high ratio.

I also have Funds from Operations (FFO) data. The 5-year low, median, and high median Price/ Funds from Operations Ratios are 11.15, 13.63 and 16.18. The corresponding 10 year ratios are 12.87, 16.08 and 17.99. The corresponding historical ratios are 13.02, 15.36 and 17.16. The current P/E Ratio is 14.92 based on a stock price of $19.40 and FFO estimate for 2025 of $1.30. The current ratio is between the low and median ratios of the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I also have Adjusted Funds from Operations (AFFO) data. The 5-year low, median, and high median Price/ Adjusted Funds from Operations Ratios are 13.35, 16.12 and 18.89. The corresponding 10 year ratios are 14.72, 17.95 and 19.81. The corresponding historical ratios are 16.45, 18.02 and 19.66. The current P/E Ratio is 14.66 based on a stock price of $19.40 and AFFO estimate for 2025 of $1.18. The current ratio is between the low and median ratios of the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.

I get a Graham Price of $23.52. The 10-year low, median, and high median Price/Graham Price Ratios are 0.70, 0.82 and 0.94. The current ratio is 0.82 based on a stock price of $19.40. The current ratio is at the median ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and at the median.

I get a 10-year median Price/Book Value per Share Ratio of 0.93. The current ratio is 1.03 based on a Book Value of $4,019.3M, Book Value per Share of $18.92 and a stock price of $19.40. The current ratio is 10% above the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable but above the median.

I get a 10-year median Price/Cash Flow per Share Ratio of 16.70. The current ratio is 18.89 based on a stock price of $19.40, Cash Flow for the last 12 months of $218.2M and Cash Flow per Share of $1.03. The current ratio is 13% above the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable but above the median.

I get an historical median dividend yield of 4.95%. The current dividend yield is 4.58% based on a stock price of $19.40 and dividends of $0.888. The current dividend yield is 8% below the historical median dividend yield. This stock price testing suggests that the stock price is relatively reasonable but above the median.

I get a 10 year median dividend yield of 4.36%. The current dividend yield is 4.58% based on a stock price of $19.40 and dividends of $0.888. The current dividend yield is 5% above the 10 year median dividend yield. This stock price testing suggests that the stock price is relatively reasonable and below the median.

The 10-year median Price/Sales (Revenue) Ratio is 5.73. The current ratio is 5.54 based on Revenue estimate for 2025 of $744.4M, Revenue per Share of $3.50 and a stock price of $19.40. The current ratio is 3% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median.

Results of stock price testing is that the stock price is probably reasonable. The 10 year dividend yield test says this. It is confirmed by the P/S Ratio test. Testing results go from reasonable to expensive.

When I look at analysts’ recommendations, I find Strong Buy (4), Buy (4), Hold (1) and Underperform (1). The 12 month stock price consensus is $21.48 with a high of $22.50 and low of $19.00. The consensus stock price of $21.48 implies a total return of 15.30% with 10.72% from capital gains and 4.58% from dividends based on a currently stock price of $19.40.

There a few entries for 2025 on Stock Chase. They are all buys. One analyst says to buy as a defensive stock. Robin Brown on Motley Fool likes this REIT because it operates grocery-anchored retail properties. Kevin Bowen on Motley Fool likes this stock’s yield and that it is using grocers as anchor tenants. The company put out a press release via Newswire about their fourth quarter of 2024. The company put out a press release via Newswire about their third quarter of 2025 results.

Simply Wall Street via Yahoo Finance reviews this stock and thinks it is undervalued. Simply Wall Street has 3 warnings on this stock of earnings have declined by 7.9% per year over past 5 years; interest payments are not well covered by earnings; and unstable dividend track record.

First Capital REIT is a developer, owner, and operator of grocery-anchored, open-air centers in neighborhoods in Canada's populated centers. The company's focus is on creating thriving neighborhoods that create value for businesses, residents, communities, and investors. Its web site is here First Capital REIT.

The last stock I wrote about was about was FirstService Corp (TSX-FSV, NASDAQ-FSV) ... learn more. The next stock I will write about will be Stella-Jones Inc (TSX-SJ, OTC-STLJF) ... learn more on Friday, November 21, 2025 around 5 pm. Tomorrow on my other blog I will write about Overlooked Dividend Stocks.... learn more on Thursday, November 20, 2025 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.

Monday, November 17, 2025

FirstService Corp

Sound bite for Twitter is: Dividend Growth Real Estate. Results of stock price testing is that the stock price is probably relatively reasonable, but a lot of the ratios are very high. Debt Ratios are mostly fine, but the company has a lot of debt. The Dividend Payout Ratios (DPR) are good. The current dividend yield is low with dividend growth moderate. See my spreadsheet on FirstService Corp.

Is it a good company at a reasonable price? I would worry about the very high valuation for this stock. Lots of the ratios are really high. Look at the Price/Graham Price Ratios which are 2.63, 3.23 and 4.09. Expected ratios would be between 0.80 and 1.20. They are not the only very high ratios. However, on a relatively bases, the stock price testing is showing the stock price as relatively reasonable.

I do not own this stock of FirstService Corp (TSX-FSV, NASDAQ-FSV). I bought FirstService Corp in 2002 as it looked like a good solid company that knows how to make money. By 2010 the company was underperforming so I sold the stock and kept the preferred shares until the end of the year before selling them too. I was cleaning up my portfolio in 2010. Actually, the stock is done quite well after I sold.

When I was updating my spreadsheet, I noticed the stock seems to be quite volatile in the last couple of years. This year it has had a high of $288.17 and low of 212.68, a 26% difference, in 2024 it has a high of $275.24 and low of $194.34, a 29% difference. These prices are in CDN$. It is in the Real Estate business. You see a similar pattern in US$ stock price chart.

If you had invested in this company in December 2014, for $1,021.26 you would have bought 34 shares at $30.04 per share. In December 2024, after 10 years you would have received $291.30 in dividends. The stock would be worth $8,853.26. Your total return would have been $9,144.56. This would be a total return of 25.31% per year with 24.11% from capital gain and 1.20% from dividends.

Cost Tot. Cost Shares Years Dividends Stock Val Tot Ret
$30.04 $1,021.26 34 10 $291.30 $8,853.26 $9,144.56

The current dividend yield is low with dividend growth moderate. The current dividend yield is low (below 2%) at 0.73%. The 5, 10 and historical dividend yields are low at 0.58%, 0.66% and 0.68%. The dividend growth is moderate (8% to 14% per year) at 10.8% per year for the last 5 years. The last dividend increase was in 2025 and it was for 10%.

The Dividend Payout Ratios (DPR) are good. The DPR for 2024 for Earnings per Share (EPS) is good at 33% with 5 year coverage at 31%. The DPR for 2024 for Adjusted Earnings per Share (AEPS) is good at 20% with 5 year coverage at 18%. The DPR for 2024 for Cash Flow per Share (CFPS) is good at 13% with 5 year coverage at 13%. The DPR for 2024 for Free Cash Flow (FCF) is good at 21% with 5 year coverage at 18%. The FCF variance for 2024 is from $165M to $210M. I used the $210M for DPR.

Item Cur 5 Years
EPS 32.83% 30.77%
AEPS 19.50% 18.24%
CFPS 12.80% 12.91%
FCF 20.87% 17.61%

Debt Ratios are mostly fine, but the company has a lot of debt. The Long Term Debt/Market Cap Ratio for 2024 is good at 0.15 and currently at 0.17. The Liquidity Ratio for 2024 is good at 1.83 and 1.76 currently. The Debt Ratio for 2024 is good at 1.83 and 1.76 currently. The Leverage and Debt/Equity Ratios for 2024 are fine at 2.56 and 1.56 and currently too high at 3.27 and 2.27.

Type Year End Ratio Curr
Lg Term R 0.15 0.17
Intang/GW 0.26 0.32
Liquidity 1.83 1.76
Liq. + CF 2.17 2.19
Debt Ratio 1.83 1.76
Leverage 2.56 3.27
D/E Ratio 1.56 2.27

The Total Return per year is shown below for years of 5 to 29 to the end of 2024 in CDN$. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2019 5 13.05% 17.30% 16.59% 0.71%
2014 10 11.70% 25.31% 24.11% 1.20%
2009 15 10.67% 25.23% 24.04% 1.19%
2004 20 17.10% 16.56% 0.54%
1999 25 18.38% 17.91% 0.47%
1995 29 21.12% 20.64% 0.48%

The Total Return per year is shown below for years of 5 to 29 to the end of 2024 in US$. Under the Capital Gain column is the portion of the Total Return attributable to capital gains. Under the Dividend column is the portion of the Total Return attributable to dividends. See chart below.

From Years Div. Gth Tot Ret Cap Gain Div.
2019 5 10.76% 14.89% 14.24% 0.65%
2014 10 9.32% 22.56% 21.52% 1.04%
2009 15 8.44% 22.44% 21.55% 0.89%
2004 20 16.10% 15.64% 0.46%
1999 25 18.38% 17.96% 0.42%
1995 29 20.86% 20.44% 0.42%

The 5-year low, median, and high median Price/Earnings per Share Ratios are 44.82, 54.94 and 65.78. The corresponding 10 year ratios are 37.20, 51.45 and 64.86. The corresponding historical ratios are 14.98, 19.13 and 24.82. The current ratio is 50.06 based on a stock price of $212.68 and EPS estimate for 2025 of $4.25. The current ratio is between the median and high ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable but above the median. Note that these ratios, except for the historical ones, are very high. This testing is in CDN$.

I also have Adjusted Earnings per Share (AEPS) data. The 5-year low, median, and high median Price/Earnings per Share Ratios are 26.59, 33.89 and 41.68. The corresponding 10 year ratios are 24.28, 29.72 and 36.05. The corresponding historical ratios are 17.19, 23.95 and 31.32. The current ratio is 26.47 based on a stock price of $151.41 and AEPS estimate for 2025 of $5.72. The current ratio is between the low and median ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively reasonable and below the median. This testing is in US$. You will get a similar result in CDN$. Note that these ratios, except for the historical ones, are very high.

I get a Graham Price of $86.36. The 10-year low, median, and high median Price/Graham Price Ratios are 2.63, 3.23 and 4.09. The current ratio is 2.46 based on a stock price of $212.68. This ratio is below the low ratio of the 10 year median ratios. This stock price testing suggests that the stock price is relatively cheap. Note that these ratios are also very high. This testing is in CDN$.

I get a 10-year median Price/Book Value per Share Ratio of 7.95. The current ratio is 5.17 based on a Book Value of $1,339.5M, Book Value per Share of $29.30 and a stock price of $151.41. The current ratio is 35% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap. This testing is in US$. Note that these ratios are very high.

I also have Book Value per Share estimate for 2025 of $30.01. This implies a ratio of 5.05 with a Book Value of $1,371.8M and a stock price of $151.41. This ratio is 37% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap. This testing is in US$. Note that these ratios are very high.

I get a 10-year median Price/Cash Flow per Share Ratio of 24.92. The current ratio is 17.79 based on a stock price of $151.41, Cash Flow per Share estimate for 2025 of $8.51 and Cash Flow of $389M. The current ratio is 29% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively cheap. This testing is in US$.

I get an historical median dividend yield of 0.68%. The current dividend yield is $0.73 based on a stock price of $151.41 and dividends of $1.10. The current dividend yield is 7% above the historical median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median. This testing is in US$.

I get a 10 year median dividend yield of 0.66%. The current dividend yield is $0.73 based on a stock price of $151.41 and dividends of $1.10. The current dividend yield is 11% above the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median. This testing is in US$.

The 10-year median Price/Sales (Revenue) Ratio is 1.48. The current ratio is 1.26 based on Revenue estimate for 2025 of $5,476M, Revenue per Share of $119.79 and a stock price of $151.41. The current ratio is 15% below the 10 year median ratio. This stock price testing suggests that the stock price is relatively reasonable and below the median. This testing is in US$.

Results of stock price testing is that the stock price is probably relatively reasonable, but a lot of the ratios are very high. The Dividend Yield testing is showing that the stock price is reasonable and below the median. This is confirmed by the P/S Ratio test. Rest of the testing is showing that the stock price is relatively cheap or reasonable.

When I look at analysts’ recommendations, I find Strong Buy (5), Buy (3), and Hold (1). The consensus would be a Strong Buy. The 12 month stock price is $265.90 ($189.08 US$) with a high of $265.90 ($189.08 US$) and low of $265.90 ($189.08 US$). Above would imply only one price given. The 12 month stock price of $265.90 implies a total return of 25.75% with 25.03% from capital gains and 0.73% from dividends based on a current stock price of $212.68.

There are three entries on Stock Chase for this stock. Two Buys and a Watch. With the Watch comment the analyst was worried about the company’s rich valuation. Amy Legate-Wolfe on Motley Fool says to buy this low yield stock for long-term capital appreciation. Motley Fool says to buy during a market correction for long-term wealth creation. The company put out a press release via Globe Newswire about their fourth quarter of 2024. The company put out a press release via Globe Newswire about their third quarter of 2025.

Simply Wall Street via Yahoo Finance reviews this stock. They said that the stock price has gone down because analysts believe this company’s performance will be worse than the wider industry. Simply Wall Street has two warnings out on this stock of has a high level of debt; and significant insider selling over the past 3 months.

FirstService Residential has service contracts to manage thousands of residential communities, including high-, medium-, and low-rise condominiums and co-operatives. FirstService Brands generates the majority of the company's revenue and provides property services to residential and commercial customers. The company earns the majority of its revenue in the United States, with the remaining revenue generated in Canada. Its web site is here FirstService Corp.

The last stock I wrote about was about was Northland Power Inc (TSX-NPI, OTC-NPIFF) ... learn more. The next stock I will write about will be First Capital REIT (TSX-FCR.UN, OTC-FCXXF) ... learn more on Wednesday, November 19, 2025 around 5 pm. Tomorrow on my other blog I will write about Billion-Dollar Companies learn more on Tuesday, November 18, 2025 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. I am not a licensed professional investment advisor. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.